Chap 7 Excel

/in /by

Details

Location Average Sold Price Number Sold Dual Agent Total # Sold Total Sold Prices Highest Sold Price Agent Codes and Commission Rates
Alpine Carey BA Buyer’s Agent 2.75%
American Fork Hernandez DA Dual Agency 5.50%
Cedar Hills Pijuan SA Seller’s Agent 3.25%
Lehi
Total Commission by Agent Input for Bonus
Carey Percent of List 100%
Hernandez Days on Market 30
Pijuan Bonus Amount $ 1,000
Number City Selling Agent Agent Type Agent Type List Price Sold Price Listing Date Sale Date Days on Market Agent Commission Bonus
1 Cedar Hills Pijuan DA $ 725,000 $ 705,000 4/1/21 6/16/21
4 Lehi Pijuan DA $ 350,799 $ 350,000 4/1/21 5/25/21
5 American Fork Pijuan DA $ 385,900 $ 385,900 4/1/21 4/30/21
6 Alpine Carey SA $ 500,000 $ 495,800 4/3/21 6/10/21
7 Lehi Pijuan BA $ 345,999 $ 345,000 4/3/21 6/1/21
11 American Fork Hernandez DA $ 325,000 $ 320,000 4/12/21 5/30/21
12 Alpine Pijuan DA $ 750,250 $ 725,900 4/12/21 11/1/21
17 Alpine Carey DA $ 645,000 $ 643,000 4/18/21 6/23/21
19 American Fork Pijuan BA $ 425,000 $ 415,000 4/18/21 6/30/21
21 Lehi Pijuan SA $ 325,000 $ 330,000 4/28/21 6/1/21
24 American Fork Pijuan SA $ 425,815 $ 418,000 4/28/21 9/15/21
27 Alpine Pijuan DA $ 700,000 $ 705,000 4/30/21 6/19/21
30 Lehi Hernandez SA $ 365,000 $ 363,000 5/1/21 6/18/21
32 Cedar Hills Carey SA $ 885,500 $ 800,000 5/1/21 6/6/21
34 Cedar Hills Carey SA $ 610,000 $ 600,000 5/1/21 6/26/21
35 Cedar Hills Hernandez DA $ 560,700 $ 565,000 5/1/21 5/30/21
36 American Fork Hernandez BA $ 450,000 $ 450,000 5/2/21 9/30/21
43 American Fork Carey BA $ 375,000 $ 372,500 5/6/21 5/15/21
46 Cedar Hills Carey SA $ 650,000 $ 625,750 5/15/21 6/9/21
48 Alpine Hernandez DA $ 545,000 $ 560,000 5/22/21 6/16/21
53 Lehi Carey SA $ 315,750 $ 320,000 5/28/21 6/18/21
61 Lehi Carey DA $ 300,000 $ 300,000 6/2/21 9/2/21
69 Alpine Hernandez DA $ 589,000 $ 595,000 6/18/21 7/8/21
70 American Fork Hernandez DA $ 345,670 $ 345,000 6/20/21 9/30/21
73 Cedar Hills Carey BA $ 555,000 $ 550,000 6/24/21 6/30/21
75 Alpine Carey BA $ 475,000 $ 485,000 6/24/21 9/18/21
78 American Fork Carey DA $ 400,000 $ 400,000 6/30/21 7/15/21
80 American Fork Pijuan SA $ 380,500 $ 365,750 6/30/21 9/1/21

Map

Location Postal Code Average Selling Price
Alpine 84004 $ 601,386
American Fork 84003 $ 385,794
Cedar Hills 84062 $ 640,958
Lehi 84043 $ 334,667

Loan

Loan (PV) $ 300,000.00
APR 4.50%
Monthly Rate 0.38%
NPER 360
Monthly Payment $1,520.06
Payment Number Beg Balance Interest Principal
1
2
3
4
5
6
7
8
9
10
11
12
Cumulative Totals after Year 1
Interest
Principal Paid
What if the goal is $1,400 monthly payment?
Monthly Payment $ 1,400.00
Monthly Rate Needed
APR Needed
 
Do you need a similar assignment done for you from scratch? Order now!
Use Discount Code "Newclient" for a 15% Discount!